Zona de usuarios de pago. Los datos están ocultos detrás oculto .


Aceptamos:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

Este es un pago único. No hay renovación automática.

Microsoft Excel LibreOffice Calc

3M Co. (MMM)


Análisis del Arrendamiento Operativo

Alto nivel de dificultad

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee statement of financial position, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Valor Actual de los Pagos Futuros del Arrendamiento Operativo

3M Co., future operating lease payments

USD $ in millions, translated from US$

Microsoft Excel LibreOffice Calc
31 dic. 2018 31 dic. 2017 31 dic. 2016 31 dic. 2015 31 dic. 2014
Total undiscounted future operating lease payments hidden hidden hidden hidden hidden
Discount rate1 hidden hidden hidden hidden hidden
 
Total present value of future operating lease payments hidden hidden hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

1 Internal rate of return on capital leases

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 hidden 2021 hidden hidden
2022 hidden 2022 hidden hidden
2023 hidden 2023 hidden hidden
2024 and thereafter hidden 2024 hidden hidden
2025 hidden hidden
2026 hidden hidden
Total: hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 hidden 2021 hidden hidden
2022 hidden 2022 hidden hidden
2023 and thereafter hidden 2023 hidden hidden
2024 hidden hidden
2025 hidden hidden
2026 hidden hidden
Total: hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2017 hidden 2017 hidden hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 hidden 2021 hidden hidden
2022 and thereafter hidden 2022 hidden hidden
2023 hidden hidden
2024 hidden hidden
2025 hidden hidden
Total: hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2016 hidden 2016 hidden hidden
2017 hidden 2017 hidden hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 and thereafter hidden 2021 hidden hidden
2022 hidden hidden
2023 hidden hidden
2024 hidden hidden
Total: hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2015 hidden 2015 hidden hidden
2016 hidden 2016 hidden hidden
2017 hidden 2017 hidden hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 and thereafter hidden 2020 hidden hidden
2021 hidden hidden
2022 hidden hidden
2023 hidden hidden
Total: hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)


Ajustes de Analistas para el Arrendamiento Operativo

3M Co., adjustments to financial data

USD $ in millions, translated from US$

Microsoft Excel LibreOffice Calc
31 dic. 2018 31 dic. 2017 31 dic. 2016 31 dic. 2015 31 dic. 2014
Adjustment to Total Assets
Total assets (as reported) hidden hidden hidden hidden hidden
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1 hidden hidden hidden hidden hidden
Total assets (adjusted) hidden hidden hidden hidden hidden
Adjustment to Total Debt
Total debt (as reported) hidden hidden hidden hidden hidden
Add: Operating lease liability (before adoption of FASB Topic 842)2 hidden hidden hidden hidden hidden
Total debt (adjusted) hidden hidden hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

1, 2 Equal to total present value of future operating lease payments. See Details »


Ratios Ajustados para el Arrendamiento Operativo (Resumen)

3M Co., ratios ajustados

Microsoft Excel LibreOffice Calc
31 dic. 2018 31 dic. 2017 31 dic. 2016 31 dic. 2015 31 dic. 2014
Rotación de Activos Totales1
Rotación de activos totales hidden hidden hidden hidden hidden
Rotación de activos totales, ajustados hidden hidden hidden hidden hidden
Deuda sobre Patrimonio2
Deuda sobre patrimonio hidden hidden hidden hidden hidden
Deuda sobre patrimonio, ajustado hidden hidden hidden hidden hidden
Rentabilidad Económica3 (ROA)
ROA hidden hidden hidden hidden hidden
ROA, ajustada hidden hidden hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Ratio Descripción La empresa
Rotación de activos totales, ajustados An activity ratio calculated as total revenue divided by adjusted total assets. 3M Co.’s rotación de activos totales, ajustados deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. 3M Co.’s adjusted debt-to-equity deteriorated from 2016 to 2017 and from 2017 to 2018.
ROA, ajustada A profitability ratio calculated as net income divided by adjusted total assets. 3M Co.’s ROA, ajustada deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.

Rotación de Activos Totales, Ajustados

Microsoft Excel LibreOffice Calc
31 dic. 2018 31 dic. 2017 31 dic. 2016 31 dic. 2015 31 dic. 2014
As Reported
Net sales (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Rotación de activos totales1 hidden hidden hidden hidden hidden
Adjusted for Operating Leases
Net sales (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Adjusted total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Rotación de activos totales, ajustados2 hidden hidden hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

2018 Calculations

1 Rotación de activos totales = Net sales ÷ Total assets
= hidden ÷ hidden = hidden

2 Rotación de activos totales, ajustados = Net sales ÷ Adjusted total assets
= hidden ÷ hidden = hidden

Ratio Descripción La empresa
Rotación de activos totales, ajustados An activity ratio calculated as total revenue divided by adjusted total assets. 3M Co.’s rotación de activos totales, ajustados deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.

Deuda sobre Patrimonio, Ajustado

Microsoft Excel LibreOffice Calc
31 dic. 2018 31 dic. 2017 31 dic. 2016 31 dic. 2015 31 dic. 2014
As Reported
Total debt (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total 3M Company shareholders’ equity (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Deuda sobre patrimonio1 hidden hidden hidden hidden hidden
Adjusted for Operating Leases
Adjusted total debt (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total 3M Company shareholders’ equity (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Deuda sobre patrimonio, ajustado2 hidden hidden hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

2018 Calculations

1 Deuda sobre patrimonio = Total debt ÷ Total 3M Company shareholders’ equity
= hidden ÷ hidden = hidden

2 Deuda sobre patrimonio, ajustado = Adjusted total debt ÷ Total 3M Company shareholders’ equity
= hidden ÷ hidden = hidden

Ratio Descripción La empresa
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. 3M Co.’s adjusted debt-to-equity deteriorated from 2016 to 2017 and from 2017 to 2018.

Rentabilidad Económica (ROA), Ajustada

Microsoft Excel LibreOffice Calc
31 dic. 2018 31 dic. 2017 31 dic. 2016 31 dic. 2015 31 dic. 2014
As Reported
Net income attributable to 3M (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
ROA1 hidden hidden hidden hidden hidden
Adjusted for Operating Leases
Net income attributable to 3M (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Adjusted total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
ROA, ajustada2 hidden hidden hidden hidden hidden

Fuente: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

2018 Calculations

1 ROA = 100 × Net income attributable to 3M ÷ Total assets
= 100 × hidden ÷ hidden = hidden

2 ROA, ajustada = 100 × Net income attributable to 3M ÷ Adjusted total assets
= 100 × hidden ÷ hidden = hidden

Ratio Descripción La empresa
ROA, ajustada A profitability ratio calculated as net income divided by adjusted total assets. 3M Co.’s ROA, ajustada deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.